Record Second Quarter and First Half Revenues
-
Second quarter revenues of $131.7 million, up 34% from the second
quarter of 2013; first half revenues of $246.2 million, up 55% from
the same period in 2013
-
Adjusted Pro Forma net income of $0.42 and $0.79 per share (diluted)
for the second quarter and first half of 2014, respectively; GAAP net
loss of $1.25 per share (diluted) for the period from the IPO closing
on April 22, 2014 through June 30, 2014
-
Continued to execute on growth strategy
-
Established Private Funds Advisory Business with the appointment
of four Managing Directors
-
Announced the hiring of four Managing Directors to enhance
industry expertise in power and utilities, healthcare, general
industrials and financial sponsors
-
Declared first quarterly dividend of $0.20 per share
NEW YORK--(BUSINESS WIRE)--
Moelis & Company (“we” or the “Firm”) (NYSE:MC) today reported financial
results for the second quarter ended June 30, 2014. The Firm’s total
revenues of $131.7 million for the quarter represented an increase of
34% from the second quarter of 2013. Adjusted Pro Forma net income was
$33.9 million or $0.42 per share (diluted). These results exclude $99.1
million of pre-tax one-time charges primarily associated with
accelerating the vesting of equity in connection with the Firm’s IPO
completed in April.
First half revenues were $246.2 million, increasing 55% from the first
half of 2013 and resulting in $62.8 million of Adjusted Pro Forma net
income or $0.79 per share (diluted). These results exclude $109.5
million of pre-tax charges related to the Firm’s recent IPO as described
above.
On a GAAP basis, the Firm reported a net loss of $60.6 million for the
quarter and a net loss of $38.5 million year-to-date. The GAAP loss
arises primarily as a result of the one-time acceleration of equity
vesting described above. Net loss per share was $1.25 (diluted) for both
the quarter and year-to-date periods as the allocation of income to
shareholders only began following the IPO closing on April 22, 2014.
“We are very pleased with our strong second quarter performance. In our
first quarter as a public company, we achieved record second quarter
revenues and generated strong earnings growth. These results reflect our
intense focus on clients and relationships, the continued momentum of
our collaborative ‘One Firm’ advisory model, steady improvement in the
M&A environment and our strong financial discipline,” said Ken Moelis,
Chairman and Chief Executive Officer.
“A wide range of sectors, geographies and advisory services contributed
to our strong revenue growth this quarter, demonstrating the breadth and
diversification of our model and our ability to integrate expertise to
create value for our clients and our shareholders.”
“We have continued to invest in the growth of our business with the
launch of our Private Funds Advisory Business and the addition of four
Managing Directors to enhance our industry expertise and global client
offering. We expect to capture further market share as these investments
mature. As a public company, we will continue to focus on profitable
growth by finding opportunities to better serve our clients and
maintaining a strong discipline on expenses.”
The Firm’s revenues and net income can fluctuate materially depending
on the number, size and timing of completed transactions on which it
advised as well as other factors.Accordingly, financial results
in any particular quarter may not be representative of future results
over a longer period of time.
GAAP and Adjusted Pro Forma Selected Financial
Data (Unaudited)
|
| Three Months Ended June 30, |
| |
| |
| | 2014 |
| 2014 |
| 2013 | | 2014 vs. 2013 Variance |
| ($ in thousands except per share data) | | GAAP | | Adjusted Pro Forma * | | GAAP | | GAAP vs. GAAP | | Adjusted Pro Forma vs. GAAP |
| | | | | | | | | |
|
|
Revenues
| | $131,687 | | $131,687 | | $98,518 | |
34%
| |
34%
|
|
Expenses:
| | | | | | | | | | |
|
Compensation and benefits
| |
162,204
| |
69,258
| |
58,404
| |
178%
| |
19%
|
|
Non-compensation expenses
| |
26,790
| |
23,092
| |
17,395
| |
54%
| |
33%
|
|
Total operating expenses
| |
188,994
| |
92,350
| |
75,799
| |
149%
| |
22%
|
|
Operating income (loss)
| |
(57,307)
| |
39,337
| |
22,719
| |
N/M
| |
73%
|
|
Other income and expenses
| |
(14)
| |
(14)
| |
28
| |
N/M
| |
N/M
|
|
Income (loss) from equity method investment
| |
(2,851)
| |
(393)
| |
(569)
| |
-401%
| |
31%
|
|
Income (loss) before income taxes
| |
(60,172)
| |
38,930
| |
22,178
| |
N/M
| |
76%
|
|
Provision for income taxes
| |
438
| |
5,002
| |
1,042
| |
-58%
| |
380%
|
|
Net income (loss)
| |
(60,610)
| |
33,928
| | $21,136 | |
N/M
| |
61%
|
| | | | | | | | | |
|
|
Net income (loss) attributable to noncontrolling interests
| |
(41,600)
| |
27,360
| | | | | | |
|
Net income (loss) attributable to Moelis & Company | | $(19,010) | | $6,568 | | | | | | |
| | | | | | | | | |
|
|
Diluted earnings per share
| | $ (1.25) | | $0.42 | | | | | | |
|
| | | | | | | | | | |
|
N/M = not meaningful
| | | | | | | | | | |
* See Appendix for a reconciliation of GAAP to Adjusted Pro Forma
|
|
| |
| |
| |
| |
| |
| | Six Months Ended June 30, | | | | |
| | 2014 | | 2014 | | 2013 | | 2014 vs. 2013 Variance |
| ($ in thousands except per share data) | | GAAP | | Adjusted Pro Forma * | | GAAP | | GAAP vs. GAAP | | Adjusted Pro Forma vs. GAAP |
| | | | | | | | | |
|
|
Revenues
| | $246,204 | | $246,204 | | $158,363 | |
55%
| |
55%
|
|
Expenses:
| | | | | | | | | | |
|
Compensation and benefits
| |
232,645
| |
129,350
| |
101,986
| |
128%
| |
27%
|
|
Non-compensation expenses
| |
46,931
| |
43,233
| |
34,435
| |
36%
| |
26%
|
|
Total operating expenses
| |
279,576
| |
172,583
| |
136,421
| |
105%
| |
27%
|
|
Operating income (loss)
| |
(33,372)
| |
73,621
| |
21,942
| |
N/M
| |
236%
|
|
Other income and expenses
| |
5
| |
5
| |
133
| |
-96%
| |
-96%
|
|
Income (loss) from equity method investment
| |
(4,071)
| |
(1,613)
| |
849
| |
N/M
| |
N/M
|
|
Income (loss) before income taxes
| |
(37,438)
| |
72,013
| |
22,924
| |
N/M
| |
214%
|
|
Provision for income taxes
| |
1,080
| |
9,184
| |
1,077
| |
0%
| |
753%
|
|
Net income (loss)
| |
(38,518)
| |
62,829
| | $21,847 | |
N/M
| |
188%
|
| | | | | | | | | |
|
|
Net income (loss) attributable to noncontrolling interests
| |
(19,508)
| |
50,680
| | | | | | |
|
Net income (loss) attributable to Moelis & Company | | $(19,010) | | $12,149 | | | | | | |
| | | | | | | | | |
|
|
Diluted earnings per share
| | $(1.25) | | $0.79 | | | | | | |
|
| | | | | | | | | | |
|
N/M = not meaningful
| | | | | | | | | | |
* See Appendix for a reconciliation of GAAP to Adjusted Pro Forma
|
|
|
Moelis & Company completed its IPO on April 22, 2014 and converted to
a new corporate structure.The Adjusted Pro Forma results
included herein are adjusted to remove the impact of one-time charges
related to the Firm’s IPO and to record the allocation of net income to
noncontrolling interests (72%) and to holders of Class A common stock
(28%) as if the Firm had been operating in its new corporate structure
since January 1, 2014.We believe the Adjusted Pro Forma results,
when presented together with comparable GAAP results, are useful to
investors to compare our performance across periods and better
understand our operating results.A reconciliation of our GAAP
results to our Adjusted Pro Forma results is presented in the Appendix
to this press release.
Revenues
For the second quarter of 2014, revenues were $131.7 million, as
compared with $98.5 million in the second quarter of 2013, representing
an increase of 34%. This increase was primarily driven by an increase in
the number and size of advisory assignments completed in the second
quarter of 2014 as the M&A environment continued to improve and we grew
our share of the advisory market.
For the first half of 2014, revenues were $246.2 million, as compared
with $158.4 million in the first half of 2013, representing an increase
of 55%. This compares favorably with a 2% increase in the number of
global completed M&A transactions and a 7% decline in global completed
M&A volume in the same period.1 An increased number of
clients contributed to our revenue growth, and during the first half of
2014, we earned revenues from 163 clients (57 of whom paid fees equal to
or greater than $1 million) as compared with 154 clients (42 of whom
paid fees equal to or greater than $1 million) during the same period in
2013.
We continued to execute on our strategy for profitable expansion. In the
second quarter, we announced the establishment of our Private Funds
Advisory Business and the appointment of four Managing Directors to lead
the business. Zaid Abdul-Aleem, Dave Brown, Patrick S. Dunleavy and
Christopher D. Kirsten will enhance the Firm’s leading financial sponsor
capabilities and offering to institutional investors. In addition, we
strengthened our expertise across a number of important industries with
the hiring of four leading Managing Directors, John Colella (power and
utilities), Maarten de Jong (healthcare), Philip Smith (general
industrials) and Robert Sorrell (financial sponsors).
Expenses
The following tables set forth information relating to the Firm’s
operating expenses, which are reported net of reimbursements of certain
expenses by the Firm’s clients.
|
| Three Months Ended June 30, |
| |
| |
| | 2014 |
| 2014 |
| 2013 | | 2014 vs. 2013 Variance |
| ($ in thousands) | | GAAP | | Adjusted Pro Forma * | | GAAP | | GAAP vs. GAAP | | Adjusted Pro Forma vs. GAAP |
| | | | | | | | | |
|
|
Expenses:
| | | | | | | | | | |
|
Compensation and benefits
| | $162,204 | | $69,258 | | $58,404 | |
178%
| |
19%
|
| % of revenues | |
123%
| |
53%
| |
59%
| | | | |
|
Non-compensation expenses
| | $26,790 | | $23,092 | | $17,395 | |
54%
| |
33%
|
| % of revenues | |
20%
| |
18%
| |
18%
| | | | |
|
Total operating expenses
| | $188,994 | | $92,350 | | $75,799 | |
149%
| |
22%
|
| % of revenues | |
144%
| |
70%
| |
77%
| | | | |
|
Income (loss) before income taxes
| | $(60,172) | | $38,930 | | $22,178 | |
N/M
| |
76%
|
| % of revenues | |
-46%
| |
30%
| |
23%
| | | | |
|
| | | | | | | | | | |
|
N/M = not meaningful
| | | | | | | | | | |
* See Appendix for a reconciliation of GAAP to Adjusted Pro Forma
|
|
| |
| |
| |
| |
| |
| | Six Months Ended June 30, | | | | |
| | 2014 | | 2014 | | 2013 | | 2014 vs. 2013 Variance |
| ($ in thousands) | | GAAP | | Adjusted Pro Forma * | | GAAP | | GAAP vs. GAAP | | Adjusted Pro Forma vs. GAAP |
| | | | | | | | | |
|
|
Expenses:
| | | | | | | | | | |
|
Compensation and benefits
| | $232,645 | | $129,350 | | $101,986 | |
128%
| |
27%
|
| % of revenues | |
94%
| |
53%
| |
64%
| | | | |
|
Non-compensation expenses
| | $46,931 | | $43,233 | | $34,435 | |
36%
| |
26%
|
| % of revenues | |
19%
| |
18%
| |
22%
| | | | |
|
Total operating expenses
| | $279,576 | | $172,583 | | $136,421 | |
105%
| |
27%
|
| % of revenues | |
114%
| |
70%
| |
86%
| | | | |
|
Income (loss) before income taxes
| | $(37,438) | | $72,013 | | $22,924 | |
N/M
| |
214%
|
| % of revenues | |
-15%
| |
29%
| |
14%
| | | | |
|
| | | | | | | | | | |
|
N/M = not meaningful
| | | | | | | | | | |
* See Appendix for a reconciliation of GAAP to Adjusted Pro Forma
|
|
|
On an Adjusted Pro Forma basis our total operating expenses were $92.4
million for the second quarter of 2014 and $172.6 million for the first
half of 2014. The Adjusted Pro Forma expenses exclude the GAAP charge
primarily related to accelerating the vest of pre-IPO equity held by our
Managing Directors. Given the one-time nature of this adjustment, we
compare 2014 Adjusted Pro Forma expenses with 2013 GAAP expenses. The
2014 Adjusted Pro Forma operating expenses compare with GAAP operating
expenses of $75.8 million for the second quarter of 2013 and $136.4
million for the first half of 2013. The increase in operating expenses
in 2014 primarily resulted from increased compensation and benefits
expenses in line with increased revenues as well as increased
non-compensation expenses reflecting a more active business environment
and expenses incurred in connection with operating as a public company.
The pre-tax income margin improved from 23% on a GAAP basis in the
second quarter of 2013 to 30% on an Adjusted Pro Forma basis in the same
period of 2014 and from 14% on a GAAP basis in the first half of 2013 to
29% on an Adjusted Pro Forma basis in the same period of 2014.
In the second quarter of 2014, compensation and benefits expenses on an
Adjusted Pro Forma basis were $69.3 million, or 53% of revenues, which
compares with GAAP compensation and benefits expenses of $58.4 million,
or 59% of revenues, for the second quarter of 2013. The second quarter
2014 Adjusted Pro Forma amounts exclude $92.9 million of compensation
charges primarily driven by the vesting acceleration of equity held by
Managing Directors, which occurred in connection with our IPO. Following
the vesting acceleration, pre-IPO equity held by our Managing Directors
is subject to a minimum four to six year lock-up and is reflected in our
fully exchangeable share count of 54.7 million shares of Class A common
stock.2
In the first half of 2014, compensation and benefits expenses on an
Adjusted Pro Forma basis were $129.4 million, or 53% of revenues, which
compares with GAAP compensation and benefits expenses of $102.0 million,
or 64% of revenues, for the first half of 2013. The first half 2014
Adjusted Pro Forma amounts exclude $103.3 million of compensation
charges primarily driven by the acceleration of equity vesting described
above. As annual equity compensation granted in the future accumulates
and amortizes, we expect that our compensation expense ratio will
continue to increase toward our targeted long-term compensation ratio of
approximately 57% to 58% of revenues.
Adjusted Pro Forma non-compensation expenses were $23.1 million for the
second quarter and $43.2 million for the first half of 2014 and compare
with GAAP non-compensation expenses of $17.4 million for the second
quarter and $34.4 million for the first half of 2013. The 2014 amounts
exclude $3.7 million of one-time charges primarily related to the
acceleration of vesting of equity held by non-employees of the Firm,
including employees of our joint venture in Australia and members of our
Global Advisory Board. Our Adjusted Pro Forma non-compensation expense
ratio was 18% for the second quarter and 18% for the first half of 2014,
in line with our long-term target of approximately 15% to 18% of
revenues. This compares with a GAAP non-compensation expense ratio of
18% for the second quarter and 22% for the first half of 2013.
Provision for Income Taxes
Prior to our IPO, we were not subject to federal income taxes, but were
primarily subject to New York City unincorporated business tax. As a
result of completing our IPO in April, we have a new corporate structure
and 28% of the operating partnership (Moelis & Company Group LP) is
owned by the corporation (Moelis & Company) and is subject to U.S.
federal income tax as a corporation. On a GAAP and Adjusted Pro Forma
basis, our provision for income taxes was $0.4 million and $5.0 million,
respectively, for the second quarter of 2014 and $1.1 million and $9.2
million, respectively, for the first half of 2014.
Liquidity and Capital Resources
We continue to maintain a strong financial position and as of June 30,
2014, we held cash and short term investments of $162.0 million and had
no debt on our balance sheet.
Dividend
The Board of Directors of Moelis & Company has declared a dividend of
$0.20 per share, an increase of $0.03 per share from the dividend
planned in the Firm’s IPO prospectus. The dividend will be paid on
September 8, 2014 to common stockholders of record on August 25, 2014.
Earnings Call
We will host a conference call beginning at 4:30pm ET on Wednesday, July
30, 2014, accessible via telephone and the internet. Ken Moelis,
Chairman and Chief Executive Officer, and Joe Simon, Chief Financial
Officer, will review our second quarter 2014 financial results.
Following the review, there will be a question and answer session.
Investors and analysts may participate in the live conference call by
dialing 1-877-510-3938 (domestic) or 1-412-902-4137 (international) and
referencing the Moelis & Company Second Quarter Earnings Call. Please
dial in 10 minutes before the conference call begins. The conference
call will also be accessible as a listen-only audio webcast through the
Investor Relations section of the Moelis & Company website at www.moelis.com.
For those unable to listen to the live broadcast, a replay of the call
will be available for one month via telephone starting approximately one
hour after the live call ends. The replay can be accessed at
1-877-344-7529 (domestic) or 1-412-317-0088 (international); the
conference number is 10049124.
About Moelis & Company
Moelis & Company is a leading global independent investment bank that
provides innovative strategic advice and solutions to a diverse client
base, including corporations, governments and financial sponsors. The
Firm assists its clients in achieving their strategic goals by offering
comprehensive integrated financial advisory services across all major
industry sectors. Moelis & Company’s experienced professionals advise
clients on their most critical decisions, including mergers and
acquisitions, recapitalizations and restructurings and other corporate
finance matters. The Firm serves its clients with over 500 employees
based in 15 offices in North and South America, Europe, the Middle East,
Asia and Australia. For further information about Moelis & Company,
please visit www.moelis.com.
Forward-Looking Statements
This presentation contains forward-looking statements, which reflect the
Firm’s current views with respect to, among other things, its operations
and financial performance. You can identify these forward-looking
statements by the use of words such as “outlook,” “believes,” “expects,”
“potential,” “continues,” “may,” “will,” “should,” “seeks,” “target,”
“approximately,” “predicts,” “intends,” “plans,” “estimates,”
“anticipates” or the negative version of these words or other comparable
words. Such forward-looking statements are subject to various risks and
uncertainties. Accordingly, there are or will be important factors that
could cause actual outcomes or results to differ materially from those
indicated in these statements. For a further discussion of such factors,
you should read the Firm’s filings with the Securities and Exchange
Commission. The Firm undertakes no obligation to publicly update or
review any forward-looking statement, whether as a result of new
information, future developments or otherwise.
Non-GAAP Financial Measures
Adjusted Pro Forma results are a non-GAAP measure which better reflect
management’s view of operating results. We believe that the disclosed
Adjusted Pro Forma measures and any adjustments thereto, when presented
in conjunction with comparable GAAP measures, are useful to investors to
understand the Firm’s results given the significant accounting impact of
one-time charges and timing matters related to the Firm’s recent IPO.
These measures should not be considered a substitute for, or superior
to, measures of financial performance prepared in accordance with GAAP.
A reconciliation of GAAP results to Adjusted Pro Forma results is
presented in the Appendix.
__________
|
| 1 |
|
Source: Thomson Financial as of July 23, 2014; includes all
transactions greater than $100 million in value
|
| 2 | |
Fully exchangeable share count includes the diluted share count of
the corporation (Moelis & Company) plus the partnership units of the
operating partnership (Moelis & Company Group LP) held directly by
investors
|
| |
|
Appendix
GAAP Condensed Consolidated and Combined Statement of Operations
Unaudited
GAAP Reconciliation to Adjusted Pro Forma Financial Information Unaudited
|
|
Moelis & Company GAAP Condensed Consolidated and Combined Statement of Operations Unaudited (dollars in thousands, except for share and per share data) |
| |
| |
| Three Months Ended June 30, | | Six Months Ended June 30, |
| 2014 |
| 2013 | | 2014 |
| 2013 |
| | | | | | |
|
| Revenues | $131,687 | | $98,518 | | $246,204 | | $158,363 |
| | | | | | |
|
| Expenses | | | | | | | |
|
Compensation and benefits
|
162,204
| |
58,404
| |
232,645
| |
101,986
|
|
Occupancy
|
3,331
| |
3,454
| |
6,635
| |
7,038
|
|
Professional fees
|
5,258
| |
2,881
| |
8,593
| |
5,888
|
|
Communication, technology and information services
|
3,870
| |
3,276
| |
7,644
| |
6,442
|
|
Travel and related expenses
|
6,265
| |
3,989
| |
11,350
| |
8,752
|
|
Depreciation and amortization
|
519
| |
588
| |
1,094
| |
1,172
|
|
Other expenses
|
7,547
| |
3,207
| |
11,615
| |
5,143
|
|
Total expenses
|
188,994
| |
75,799
| |
279,576
| |
136,421
|
| | | | | | |
|
| Operating income (loss) |
(57,307)
| |
22,719
| |
(33,372)
| |
21,942
|
|
Other income and expenses
|
(14)
| |
28
| |
5
| |
133
|
|
Income (loss) from equity method investment
|
(2,851)
| |
(569)
| |
(4,071)
| |
849
|
| Income (loss) before income taxes |
(60,172)
| |
22,178
| |
(37,438)
| |
22,924
|
|
Provision for income taxes
|
438
| |
1,042
| |
1,080
| |
1,077
|
| Net income (loss) |
(60,610)
| | $21,136 | |
(38,518)
| | $21,847 |
| | | | | | |
|
|
Net income (loss) attributable to noncontrolling interests
|
(41,600)
| | | |
(19,508)
| | |
|
Net income (loss) attributable to Moelis & Company | $(19,010) | | | | $(19,010) | | |
| | | | | | |
|
|
Weighted-average shares of Class A common stock outstanding
| | | | | | | |
|
Basic
|
15,263,653
| | | |
15,263,653
| | |
|
Diluted
|
15,263,653
| | | |
15,263,653
| | |
|
Net income (loss) attributable to holders of shares of Class A
common stock per share
| | | | | | | |
|
Basic
| $(1.25) | | | | $(1.25) | | |
|
Diluted
| $(1.25) | | | | $(1.25) | | |
| | | | | | |
|
|
|
Moelis & Company Reconciliation of GAAP to Adjusted Pro Forma Financial
Information Unaudited (dollars in thousands, except share and per share data) |
| |
|
| Three Months Ended June 30, 2014 | |
| GAAP |
| IPO-Related Charges | | IPO-Related Timing Adjustments | | Adjusted Pro Forma | |
| Revenues | $131,687 | |
$ -
| |
$ -
| | $131,687 | |
| | | | | | | |
|
| Expenses | | | | | | | | |
|
Compensation and benefits
|
162,204
| |
(92,946)
|
(a)
|
-
| |
69,258
| |
|
Non-compensation expenses
|
26,790
| |
(3,698)
|
(b)
|
-
| |
23,092
| |
|
Total operating expenses
|
188,994
| |
(96,644)
| |
-
| |
92,350
| |
| | | | | | | |
|
| Operating income (loss) |
(57,307)
| |
96,644
| |
-
| |
39,337
| |
|
Other income and expenses
|
(14)
| |
-
| |
-
| |
(14)
| |
Income (loss) from equity method investment
|
(2,851)
| |
2,458
|
(c)
|
-
| |
(393)
| |
| Income (loss) before income taxes |
(60,172)
| |
99,102
| |
-
| |
38,930
| |
|
Provision for income taxes
|
438
| |
3,367
| |
1,197
|
(d)
|
5,002
| |
| Net income (loss) |
(60,610)
| |
95,735
| |
(1,197)
| |
33,928
| |
| | | | | | | |
|
Net income (loss) attributable to noncontrolling interests
|
(41,600)
| |
72,028
| |
(3,068)
|
(e)
|
27,360
| |
Net income (loss) attributable to Moelis & Company | $(19,010) | | $23,707 | | $1,871 |
(e)
| $6,568 | |
| | | | | | | |
|
Weighted-average shares of Class A common stock outstanding
| | | | | | | | |
|
Basic
|
15,263,653
| |
-
| |
-
| |
15,263,653
| |
|
Diluted
|
15,263,653
| |
432,400
| |
-
| |
15,696,053
| |
Net income (loss) attributable to holders of shares of Class A
common stock per share
| | | | | | | | |
|
Basic
| $(1.25) | | | | | | $0.43 |
(f)
|
|
Diluted
| $(1.25) | | | | | | $0.42 |
(f)
|
| |
| | | | | | |
| Six Months Ended June 30, 2014 | |
| GAAP | | IPO-Related Charges | | IPO-Related Timing Adjustments | | Adjusted Pro Forma | |
| Revenues | $ 246,204 | |
$ -
| |
$ -
| | $246,204 | |
| | | | | | | |
|
| Expenses | | | | | | | | |
|
Compensation and benefits
|
232,645
| |
(103,295)
|
(a)
|
-
| |
129,350
| |
|
Non-compensation expenses
|
46,931
| |
(3,698)
|
(b)
|
-
| |
43,233
| |
|
Total operating expenses
|
279,576
| |
(106,993)
| |
-
| |
172,583
| |
| | | | | | | |
|
| Operating income (loss) |
(33,372)
| |
106,993
| |
-
| |
73,621
| |
|
Other income and expenses
|
5
| |
-
| |
-
| |
5
| |
Income (loss) from equity method investment
|
(4,071)
| |
2,458
|
(c)
|
-
| |
(1,613)
| |
| Income (loss) before income taxes |
(37,438)
| |
109,451
| |
-
| |
72,013
| |
Provision for income taxes
|
1,080
| |
3,367
| |
4,737
|
(d)
|
9,184
| |
| Net income (loss) |
(38,518)
| |
106,084
| |
(4,737)
| |
62,829
| |
| | | | | | | |
|
Net income (loss) attributable to noncontrolling interests
|
(19,508)
| |
82,377
| |
(12,189)
|
(e)
|
50,680
| |
Net income (loss) attributable to Moelis & Company | $(19,010) | | $23,707 | | $7,452 |
(e)
| $12,149 | |
| | | | | | | |
|
|
Weighted-average shares of Class A common stock outstanding
| | | | | | | | |
|
Basic
|
15,263,653
| | | | | | | |
|
Diluted
|
15,263,653
| | | | | | | |
Net income (loss) attributable to holders of shares of Class A
common stock per share
| | | | | | | | |
|
Basic
| $(1.25) | | | | | | $0.80 |
(f)
|
|
Diluted
| $(1.25) | | | | | | $0.79 |
(f)
|
|
|
|
|
| |
| |
(a)
|
|
IPO-related compensation expenses:
| | | | |
| |
Acceleration of Managing Director unvested equity
| | $87,601 | |
(1)
|
| |
Awards granted in connection with the IPO:
| | | | |
| |
Amortization of restricted stock units
| |
379
| |
(2)
|
| |
Amortization of stock options
| |
952
| |
(3)
|
| |
Settlement of appreciation rights
| |
4,014
| |
(4)
|
| |
Total IPO-related compensation expenses for the three months ended
June 30, 2014 | |
92,946
| | |
| |
Amortization of equity awards for the three months ended March 31,
2014 related to Managing Director equity awards accelerated upon
IPO
| |
10,349
| |
(5)
|
| |
Total IPO-related compensation expenses for the six months ended
June 30, 2014 | | $103,295 | | |
|
|
|
|
| |
| |
| | | |
(1)
| |
Expense associated with the one-time non-cash acceleration of
unvested equity held by Managing Directors. Managing Directors are
subject to a minimum four to six year lock-up on their equity
vested in connection with the IPO.
|
| | | |
(2)
| |
Expense associated with the amortization of restricted stock units
(“RSUs”) granted in connection with the IPO; excludes RSUs granted
at the time of the IPO in connection with 2013 incentive
compensation. In accordance with GAAP, amortization expense of
RSUs granted in connection with the IPO will be recognized over
the five year vesting period; we will continue to adjust for this
expense due to the one-time nature of the grant.
|
| | | |
(3)
| |
Expense associated with the amortization of stock options granted
in connection with the IPO. In accordance with GAAP, amortization
expense of stock options granted in connection with the IPO will
be recognized over the five year vesting period; we will continue
to adjust for this expense due to the one-time nature of the grant.
|
| | | |
(4)
| |
Expense associated with the one-time compensation expense
associated with the issuance of cash and fully vested shares of
Class A common stock in settlement of appreciation rights issued
in prior years.
|
| | | |
(5)
| |
Expense associated with the amortization of Managing Director
equity awards during the three months ended March 31, 2014 which
were subsequently accelerated upon completion of the IPO.
|
(b)
|
|
Expense associated with the one-time non-cash acceleration of
unvested equity held by non-employees of Moelis & Company,
including members of Moelis & Company’s Global Advisory Board and
employees of the Firm’s joint venture in Australia (the
“Australian JV”). In accordance with GAAP, half of the expenses
associated with employees of the Australian JV is included in
non-compensation expenses and the other half is included in income
(loss) from equity method investment (see (c) below).
|
| |
|
(c)
| |
Expense associated with the one-time non-cash acceleration of
unvested equity held by employees of the Australian JV. All
Australian JV employees are subject to the Managing Director
forfeiture and minimum four to six year lock-up terms.
|
| |
|
(d)
| |
Adjustment to tax provision as if the Firm had been operating in
its new corporate structure since January 1, 2014.
|
| |
|
(e)
| |
Reflects an adjustment to record the allocation of earnings, net
of tax, to noncontrolling interests (72%) and to Moelis & Company
(28%) as if the Firm had been operating in its new corporate
structure since January 1, 2014.
|
| |
|
(f)
| |
Adjusted net income (loss) attributable to holders of shares of
Class A common stock per share:
|
|
|
|
|
| |
|
|
Basic
|
|
Diluted
|
| | | |
Three months ended March 31, 2014 | | | $0.37 | | $0.37 |
| | | |
Three months ended June 30, 2014 | | | $0.43 | | $0.42 |
| | | |
Six months ended June 30, 2014 | | | $0.80 | | $0.79 |

Moelis & Company
Investor Contact:
Kate Pilcher
Ciafone
t: +1-212-883-3800
investor.relations@moelis.com
or
Media
Contact:
Andrea Hurst
t: +1-212-883-3666
m:
+1-347-583-9705
andrea.hurst@moelis.com
Source: Moelis & Company