-
Third quarter revenues of $170.0 million, up 13% from the third
quarter of 2016; first nine month revenues of $515.4 million, up 26%
from the same period of 2016
-
GAAP net income of $0.48 per share (diluted) for the third quarter and
$1.51 per share (diluted) for the first nine months of 2017; Adjusted
net income of $0.57 per share (diluted) and $1.76 per share (diluted)
for the third quarter and first nine months of 2017
-
Strong balance sheet with cash and liquid investments of $243.7
million at quarter-end and no debt or goodwill
-
Continued to execute on organic growth strategy
-
Announced a Managing Director hire in Washington D.C. to expand
Financial Institutions expertise with coverage of regional banks
and non-bank lenders
-
Hired five and internally promoted eight Managing Directors year
to date in important regions, products and sectors
NEW YORK--(BUSINESS WIRE)--
Moelis & Company (NYSE: MC) today reported financial results for the
third quarter ended September 30, 2017. The Firm’s third quarter
revenues of $170.0 million increased 13% over the prior year period. The
Firm reported third quarter 2017 GAAP net income of $43.3 million, or
$0.48 per share (diluted) compared with $35.3 million or $0.39 per share
(diluted) in the prior year period. On an Adjusted basis, the Firm
reported net income of $36.3 million or $0.57 per share (diluted) for
the third quarter of 2017, which compares with $25.7 million of net
income or $0.44 per share (diluted) in the prior year period.
Total revenues of $515.4 million for the first nine months of 2017
represented an increase of 26% over the prior year period. GAAP net
income for the period was $132.2 million, or $1.51 per share (diluted)
as compared with $87.1 million or $0.99 per share (diluted) in the prior
year period. On an Adjusted basis, the Firm reported net income of
$111.4 million or $1.76 per share (diluted) for the first nine months of
2017, as compared with $65.2 million or $1.14 per share (diluted) in the
prior year period.
“Our revenue growth during the third quarter is largely due to continued
strength in M&A. We continue to see an increase in the size and
complexity of the transactions on which we advise as well as in fees
earned per transaction,” said Ken Moelis, Chairman and Chief Executive
Officer.
“With 115 Managing Directors and over 500 advisory professionals
globally, we believe significant upside in our model remains as our
network strengthens and our partners continue to collaborate in
delivering high value advice to our clients.”
The Firm’s revenues and net income can fluctuate materially depending
on the number, size and timing of completed transactions on which it
advised as well as other factors.Accordingly, financial results
in any particular quarter may not be representative of future results
over a longer period of time.
Currently 60% of the operating partnership (Moelis & Company Group
LP) is owned by the corporate partner (Moelis & Company) and is subject
to corporate U.S. federal and state income tax. The remaining 40% is
owned by other partners of Moelis & Company Group LP and is primarily
subject to tax at the partner level (except for certain state and local
and foreign income taxes). The Adjusted results included herein remove
the impact of compensation expenses specifically related to the Firm’s
IPO awards, and apply the corporate tax rate to all earnings under the
assumption that all outstanding Class A partnership units of Moelis &
Company Group LP have been exchanged into Class A common stock of Moelis
& Company. We believe the Adjusted results, when presented together with
comparable GAAP results, are useful to investors to compare our
performance across periods and to better understand our operating
results. A reconciliation between our GAAP results and our Adjusted
results is presented in the Appendix to this press release.
GAAP and Adjusted (non-GAAP) Selected Financial
Data (Unaudited)
|
|
|
| U.S. GAAP |
| Adjusted (non-GAAP)* |
| | | | Three Months Ended September 30, |
| ($ in thousands except per share data) | | | | 2017 |
| 2016 |
| 2017 vs. 2016 Variance | | 2017 |
| 2016 |
| 2017 vs. 2016 Variance |
| | | | | | | | | | | | | |
|
|
Revenues
| | | | $170,041 | | $150,676 | |
13%
| | $170,041 | | $150,676 | |
13%
|
| Income (loss) before income taxes | | | |
57,625
| |
41,863
| |
38%
| |
58,696
| |
42,504
| |
38%
|
|
Provision for income taxes
| | | |
14,354
| |
6,550
| |
119%
| |
22,410
| |
16,789
| |
34%
|
| Net income (loss) | | | |
43,271
| |
35,313
| |
23%
| |
36,286
| |
25,715
| |
41%
|
| | | | | | | | | | | | | |
|
|
Net income (loss) attributable to noncontrolling interests
| | | |
24,066
| |
25,824
| |
-7%
| |
-
| |
-
| |
N/M
|
|
Net income (loss) attributable to Moelis & Company | | | | $19,205 | | $9,489 | |
102%
| | $36,286 | | $25,715 | |
41%
|
| | | | | | | | | | | | | |
|
|
Diluted earnings per share
| | | | $0.48 | | $0.39 | |
23%
| | $0.57 | | $0.44 | |
30%
|
|
| | | | | | | | | | | | | | |
|
N/M = not meaningful
| | | | | | | | | | | | | | |
|
* See Appendix for a reconciliation of GAAP to Adjusted (non-GAAP)
|
| | | | | | | | | | | | | |
|
| | | | | |
|
| | | | U.S. GAAP | | Adjusted (non-GAAP)* |
| | | | Nine Months Ended September 30, |
| ($ in thousands except per share data) | | | | 2017 | | 2016 | | 2017 vs. 2016 Variance | | 2017 | | 2016 | | 2017 vs. 2016 Variance |
| | | | | | | | | | | | | |
|
|
Revenues
| | | | $515,448 | | $408,765 | |
26%
| | $515,448 | | $408,765 | |
26%
|
| Income (loss) before income taxes | | | |
163,074
| |
103,852
| |
57%
| |
166,309
| |
107,729
| |
54%
|
|
Provision for income taxes
| | | |
30,900
| |
16,715
| |
85%
| |
54,878
| |
42,553
| |
29%
|
| Net income (loss) | | | |
132,174
| |
87,137
| |
52%
| |
111,431
| |
65,176
| |
71%
|
| | | | | | | | | | | | | |
|
|
Net income (loss) attributable to noncontrolling interests
| | | |
77,961
| |
63,785
| |
22%
| |
-
| |
-
| |
N/M
|
|
Net income (loss) attributable to Moelis & Company | | | | $54,213 | | $23,352 | |
132%
| | $111,431 | | $65,176 | |
71%
|
| | | | | | | | | | | | | |
|
|
Diluted earnings per share
| | | | $1.51 | | $0.99 | |
53%
| | $1.76 | | $1.14 | |
54%
|
|
| | | | | | | | | | | | | | |
|
N/M = not meaningful
| | | | | | | | | | | | | | |
|
* See Appendix for a reconciliation of GAAP to Adjusted (non-GAAP)
|
|
|
Revenues
We earned revenues of $170.0 million in the third quarter of 2017, as
compared with $150.7 million in the prior year period, representing an
increase of 13%. This compares favorably with a 5% decrease in the
number of global completed M&A transactions in the same period1.
The increase in revenues was primarily driven by continued growth in M&A
as we earned higher average fees per completed transaction.
For the first nine months of 2017, revenues were $515.4 million as
compared with $408.8 million in the same period of 2016, or an increase
of 26%. We advised 251 clients (131 of whom paid fees equal to or
greater than $1 million) in the first nine months of 2017 as compared
with 246 clients (120 of whom paid fees equal to or greater than $1
million) during the same period in the prior year.
We continued to execute on our strategy of profitable expansion. During
the third quarter, we had one Managing Director join our Washington D.C.
office to expand our leading financial institutions franchise by
providing financial and strategic advice to regional banks and non-bank
lenders.
____________________________
|
| 1 Source: Thomson Financial as of October 5, 2017;
includes all transactions greater than $100 million in value
|
Expenses
The following tables set forth information relating to the Firm’s
operating expenses, which are reported net of client expense
reimbursements.
|
|
|
| |
| |
| | | | U.S. GAAP | | Adjusted (non-GAAP)* |
| | | | Three Months Ended September 30, |
| ($ in thousands) | | | | 2017 |
| 2016 |
| 2017 vs. 2016 Variance | | 2017 |
| 2016 |
| 2017 vs. 2016 Variance |
| | | | | | | | | | | | | |
|
| Expenses | | | | | | | | | | | | | | |
|
Compensation and benefits
| | | | $99,694 | | $88,046 | |
13%
| | $98,623 | | $87,405 | |
13%
|
| % of revenues | | | |
59%
| |
58%
| | | |
58%
| |
58%
| | |
|
Non-compensation expenses
| | | | $30,468 | | $22,516 | |
35%
| | $30,468 | | $22,516 | |
35%
|
| % of revenues | | | |
18%
| |
15%
| | | |
18%
| |
15%
| | |
|
Total operating expenses
| | | | $130,162 | | $110,562 | |
18%
| | $129,091 | | $109,921 | |
17%
|
| % of revenues | | | |
77%
| |
73%
| | | |
76%
| |
73%
| | |
| | | | | | | | | | | | | |
|
|
* See Appendix for a reconciliation of GAAP to Adjusted (non-GAAP)
|
|
|
| | | | U.S. GAAP | | Adjusted (non-GAAP)* |
| | | | Nine Months Ended September 30, |
| ($ in thousands) | | | | 2017 | | 2016 | | 2017 vs. 2016 Variance | | 2017 | | 2016 | | 2017 vs. 2016 Variance |
| | | | | | | | | | | | | |
|
| Expenses | | | | | | | | | | | | | | |
|
Compensation and benefits
| | | | $302,228 | | $240,912 | |
25%
| | $298,993 | | $237,035 | |
26%
|
| % of revenues | | | |
59%
| |
59%
| | | |
58%
| |
58%
| | |
|
Non-compensation expenses
| | | | $87,599 | | $68,289 | |
28%
| | $87,599 | | $68,289 | |
28%
|
| % of revenues | | | |
17%
| |
17%
| | | |
17%
| |
17%
| | |
|
Total operating expenses
| | | | $389,827 | | $309,201 | |
26%
| | $386,592 | | $305,324 | |
27%
|
| % of revenues | | | |
76%
| |
76%
| | | |
75%
| |
75%
| | |
| | | | | | | | | | | | | |
|
|
* See Appendix for a reconciliation of GAAP to Adjusted (non-GAAP)
|
|
|
Total operating expenses on a GAAP basis were $130.2 million for the
third quarter and $389.8 million for the first nine months of 2017. On
an Adjusted basis, operating expenses were $129.1 million for the third
quarter of 2017 as compared with $109.9 million in the third quarter of
2016, and $386.6 million for the first nine months of 2017 as compared
with $305.3 million in the prior year period. The increase in operating
expenses in both periods was associated with increased revenues, which
drove increased compensation and benefits expenses, as well as higher
non-compensation expenses.
Compensation and benefits expenses on a GAAP basis were $99.7 million in
the third quarter and $302.2 million in the first nine months of 2017.
Adjusted compensation and benefits expenses (which exclude the
amortization of IPO awards for the reported periods) were $98.6 million
and $299.0 million in the third quarter and first nine months of 2017,
respectively. This compares with $87.4 million and $237.0 million in the
third quarter and first nine months of 2016, respectively. The Adjusted
compensation and benefits ratio was consistent at 58% of revenues in
both the current and prior year periods.
Non-compensation expenses on a GAAP and Adjusted basis were $30.5
million in the third quarter of 2017 as compared with $22.5 million in
the prior year period. The increase in non-compensation expenses
primarily resulted from increased headcount and transaction related
charges associated with an increase in revenues. In the first nine
months of 2017, GAAP and Adjusted non-compensation expenses were $87.6
million as compared with $68.3 million in the same period of the prior
year, and the non-compensation expense ratio was 17% in both the current
and prior year periods.
Other Income
|
|
|
| |
| |
| | | | U.S. GAAP | | Adjusted (non-GAAP)* |
| | | | Three Months Ended September 30, |
| ($ in thousands) | | | | 2017 |
| 2016 |
| 2017 vs. 2016 Variance | | 2017 |
| 2016 |
| 2017 vs. 2016 Variance |
| | | | | | | | | | | | | |
|
|
Other income (expenses)
| | | | $14,955 | | $187 | |
N/M
| | $14,955 | | $187 | |
N/M
|
| | | | | | | | | | | | | |
|
|
N/M = not meaningful
|
|
* See Appendix for a reconciliation of GAAP to Adjusted (non-GAAP)
|
|
|
| | | | U.S. GAAP | | Adjusted (non-GAAP)* |
| | | | Nine Months Ended September 30, |
| ($ in thousands) | | | | 2017 | | 2016 | | 2017 vs. 2016 Variance | | 2017 | | 2016 | | 2017 vs. 2016 Variance |
| | | | | | | | | | | | | |
|
|
Other income (expenses)
| | | | $32,888 | | $391 | |
N/M
| | $32,888 | | $391 | |
N/M
|
| | | | | | | | | | | | | |
|
|
N/M = not meaningful
|
|
* See Appendix for a reconciliation of GAAP to Adjusted (non-GAAP)
|
|
|
Other income on a GAAP and Adjusted basis was $15.0 million in the third
quarter of 2017 as compared with $0.2 million in the prior year period.
In the third quarter of 2017, we recorded a gain of $14.4 million
related to our investment in Moelis Australia. The gain resulted from
Moelis Australia’s issuance of new shares in September 2017. For the
first nine months of 2017, other income on a GAAP and Adjusted basis was
$32.9 million as compared with $0.4 million in the prior year period.
This includes a gain resulting from Moelis Australia’s issuance of new
shares in connection with its IPO in April 2017 and various
acquisitions, in addition to the share issuance which occurred in
September.
Provision for Income Taxes
The corporate partner (Moelis & Company) currently owns 60% of the
operating partnership (Moelis & Company Group LP) and is subject to
corporate U.S. federal and state income tax. Income on the remaining 40%
continues to be subject to New York City unincorporated business tax and
certain foreign income taxes and is accounted for at the partner level
through the non-controlling interests line item. For Adjusted purposes,
we have assumed all outstanding Class A partnership units of Moelis &
Company Group LP to have been exchanged into Class A common stock of
Moelis & Company such that 100% of the Firm’s third quarter 2017 income
was taxed at our corporate effective tax rate of 38.2%, versus 39.5% in
the prior year period. The decrease in the tax rate is primarily
attributable to a tax benefit related to the appreciation of the
Company’s stock price between employee equity grant date and delivery
date, and a decline in nondeductible items as a percentage of income
before taxes.
Capital Management and Balance Sheet
On October 24, 2017, the Board of Directors of Moelis & Company declared
a quarterly dividend of $0.37 per share to be paid on November 20, 2017
to common stockholders of record on November 6, 2017.
Moelis & Company continues to maintain a strong financial position, and
as of September 30, 2017, we had no debt or goodwill and held cash and
liquid investments of $243.7 million.
Earnings Call
We will host a conference call beginning at 5:00pm ET on Wednesday,
October 25, 2017, accessible via telephone and the internet. Navid
Mahmoodzadegan, Co-Founder and Co-President, and Joe Simon, Chief
Financial Officer, will review our third quarter financial results.
Following the review, there will be a question and answer session.
Investors and analysts may participate in the live conference call by
dialing 1-877-510-3938 (domestic) or 1-412-902-4137 (international) and
referencing the Moelis & Company Third Quarter 2017 Earnings Call.
Please dial in 15 minutes before the conference call begins. The
conference call will also be accessible as a listen-only audio webcast
through the Investor Relations section of the Moelis & Company website
at www.moelis.com.
For those unable to listen to the live broadcast, a replay of the call
will be available for one month via telephone starting approximately one
hour after the live call ends. The replay can be accessed at
1-877-344-7529 (domestic) or 1-412-317-0088 (international); the
conference number is 10112609.
About Moelis & Company
Moelis & Company is a leading global independent investment bank that
provides innovative strategic advice and solutions to a diverse client
base, including corporations, governments and financial sponsors. The
Firm assists its clients in achieving their strategic goals by offering
comprehensive integrated financial advisory services across all major
industry sectors. Moelis & Company’s experienced professionals advise
clients on their most critical decisions, including mergers and
acquisitions, recapitalizations and restructurings, capital markets
transactions, and other corporate finance matters. The Firm serves its
clients with over 700 employees in 19 geographic locations in the
Americas, Europe, the Middle East, Asia and Australia. For further
information, please visit: www.moelis.com
or follow us on Twitter @Moelis.
Forward-Looking Statements
This press release contains forward-looking statements, which reflect
the Firm’s current views with respect to, among other things, its
operations and financial performance. You can identify these
forward-looking statements by the use of words such as “outlook,”
“believes,” “expects,” “potential,” “continues,” “may,” “will,”
“should,” “seeks,” “target,” “approximately,” “predicts,” “intends,”
“plans,” “estimates,” “anticipates” or the negative version of these
words or other comparable words. Such forward-looking statements are
subject to various risks and uncertainties. Accordingly, there are or
will be important factors that could cause actual outcomes or results to
differ materially from those indicated in these statements. For a
further discussion of such factors, you should read the Firm’s filings
with the Securities and Exchange Commission. The Firm undertakes no
obligation to publicly update or review any forward-looking statement,
whether as a result of new information, future developments or otherwise.
Non-GAAP Financial Measures
Adjusted results are a non-GAAP measure which better reflect
management’s view of operating results. We believe that the disclosed
Adjusted measures and any adjustments thereto, when presented in
conjunction with comparable GAAP measures, are useful to investors to
understand the Firm’s operating results by removing the significant
accounting impact of one-time charges associated with the Firm’s IPO and
assuming all Class A partnership units have been exchanged into Class A
common stock. These measures should not be considered a substitute for,
or superior to, measures of financial performance prepared in accordance
with GAAP. A reconciliation of GAAP results to Adjusted results is
presented in the Appendix.
Appendix
GAAP Consolidated Statement of Operations (Unaudited)
Reconciliation of GAAP to Adjusted (non-GAAP) Financial Information
(Unaudited)
|
|
Moelis & Company GAAP Consolidated Statement of Operations Unaudited (dollars in thousands, except for share and per share data) |
|
|
|
| |
| |
| | | | Three Months Ended September 30, | | Nine Months Ended September 30, |
| | | | 2017 |
| 2016 | | 2017 |
| 2016 |
| | | | | | | | | |
|
| Revenues | | | | $170,041 | | $150,676 | | $515,448 | | $408,765 |
| | | | | | | | | |
|
| Expenses | | | | | | | | | | |
|
Compensation and benefits
| | | |
99,694
| |
88,046
| |
302,228
| |
240,912
|
|
Occupancy
| | | |
4,393
| |
4,096
| |
12,670
| |
14,941
|
|
Professional fees
| | | |
4,494
| |
2,804
| |
13,674
| |
7,551
|
|
Communication, technology and information services
| | | |
6,427
| |
5,496
| |
18,636
| |
16,101
|
|
Travel and related expenses
| | | |
7,294
| |
4,490
| |
21,990
| |
16,452
|
|
Depreciation and amortization
| | | |
891
| |
817
| |
2,570
| |
2,359
|
|
Other expenses
| | | |
6,969
| |
4,813
| |
18,059
| |
10,885
|
|
Total expenses
| | | |
130,162
| |
110,562
| |
389,827
| |
309,201
|
| | | | | | | | | |
|
| Operating income (loss) | | | |
39,879
| |
40,114
| |
125,621
| |
99,564
|
|
Other income (expenses)
| | | |
14,955
| |
187
| |
32,888
| |
391
|
|
Income (loss) from equity method investments
| | | |
2,791
| |
1,562
| |
4,565
| |
3,897
|
| Income (loss) before income taxes | | | |
57,625
| |
41,863
| |
163,074
| |
103,852
|
|
Provision for income taxes
| | | |
14,354
| |
6,550
| |
30,900
| |
16,715
|
| Net income (loss) | | | |
43,271
| |
35,313
| |
132,174
| |
87,137
|
| | | | | | | | | |
|
|
Net income (loss) attributable to noncontrolling interests
| | | |
24,066
| |
25,824
| |
77,961
| |
63,785
|
|
Net income (loss) attributable to Moelis & Company | | | | $19,205 | | $9,489 | | $54,213 | | $23,352 |
| | | | | | | | | |
|
Weighted-average shares of Class A common stock outstanding
| | | | | | | | | | |
|
Basic
| | | |
32,505,940
| |
20,926,745
| |
29,094,514
| |
20,807,189
|
|
Diluted
| | | |
39,784,633
| |
24,301,063
| |
35,872,847
| |
23,516,239
|
Net income (loss) attributable to holders of shares of Class
A common stock per share
| | | | | | | | | | |
|
Basic
| | | | $0.59 | | $0.45 | | $1.86 | | $1.12 |
|
Diluted
| | | | $0.48 | | $0.39 | | $1.51 | | $0.99 |
| | | | | | | | | |
|
|
|
Moelis & Company Reconciliation of GAAP to Adjusted (non-GAAP) Financial
Information Unaudited (dollars in thousands, except share and per share data) |
|
|
|
| |
| | | | Three Months Ended September 30, 2017 |
| Adjusted Items | | | | GAAP |
| Adjustments | | Adjusted (non-GAAP) |
| | | | | | | |
|
|
Compensation and benefits
| | | | $99,694 | |
($1,071)
|
(a)
| $98,623 |
| | | | | | | |
|
|
Income (loss) before income taxes
| | | |
57,625
| |
1,071
| |
58,696
|
|
Provision for income taxes
| | | |
14,354
| |
8,056
|
(b)
|
22,410
|
|
Net income (loss)
| | | |
43,271
| |
(6,985)
| |
36,286
|
| | | | | | | |
|
|
Net income (loss) attributable to noncontrolling interests
| | | |
24,066
| |
(24,066)
| |
-
|
|
Net income (loss) attributable to Moelis & Company | | | | $19,205 | | $17,081 | | $36,286 |
| | | | | | | |
|
Weighted-average shares of Class A common stock outstanding
| | | | | | | | |
|
Basic
| | | |
32,505,940
| |
24,354,679
|
(b)
|
56,860,619
|
|
Diluted
| | | |
39,784,633
| |
24,354,679
|
(b)
|
64,139,312
|
Net income (loss) attributable to holders of shares of Class
A common stock per share
| | | | | | | | |
|
Basic
| | | | $0.59 | | | | $0.64 |
|
Diluted
| | | | $0.48 | | | | $0.57 |
| | | | | | | |
|
|
(a)
|
|
Expense associated with the amortization of Restricted Stock Units
(“RSUs”) and stock options granted in connection with the IPO. In
accordance with GAAP, amortization expense of RSUs and stock options
granted in connection with the IPO will be recognized over the five
year vesting period; we will continue to adjust for this expense due
to the one-time nature of the grant.
|
| |
|
|
(b)
| |
Assumes all outstanding Class A partnership units have been
exchanged into Class A common stock. Accordingly, an adjustment has
been made such that 100% of the Firm’s income is taxed at the
corporate effective tax rate of 38.2% for the period stated, which
includes the excess tax benefit related to the settlement of
share-based awards in accordance with ASU No. 2016-09 of $0.4
million. Excluding such discrete benefit, our effective tax rate for
the period presented would have been 38.8%.
|
| |
|
|
|
|
| |
| | | | Three Months Ended September 30, 2016 |
| Adjusted Items | | | | GAAP |
| Adjustments | | Adjusted (non-GAAP) |
| | | | | | | |
|
|
Compensation and benefits
| | | | $88,046 | |
($641)
|
(a)
| $87,405 |
| | | | | | | |
|
|
Income (loss) before income taxes
| | | |
41,863
| |
641
| |
42,504
|
|
Provision for income taxes
| | | |
6,550
| |
10,239
|
(b)
|
16,789
|
|
Net income (loss)
| | | |
35,313
| |
(9,598)
| |
25,715
|
| | | | | | | |
|
|
Net income (loss) attributable to noncontrolling interests
| | | |
25,824
| |
(25,824)
| |
-
|
|
Net income (loss) attributable to Moelis & Company | | | | $9,489 | | $16,226 | | $25,715 |
| | | | | | | |
|
Weighted-average shares of Class A common stock outstanding
| | | | | | | | |
|
Basic
| | | |
20,926,745
| |
33,699,539
|
(b)
|
54,626,284
|
|
Diluted
| | | |
24,301,063
| |
33,699,539
|
(b)
|
58,000,602
|
Net income (loss) attributable to holders of shares of Class
A common stock per share
| | | | | | | | |
|
Basic
| | | | $0.45 | | | | $0.47 |
|
Diluted
| | | | $0.39 | | | | $0.44 |
| | | | | | | |
|
|
(a)
|
|
Expense associated with the amortization of RSUs and stock options
granted in connection with the IPO. In accordance with GAAP,
amortization expense of RSUs and stock options granted in connection
with the IPO will be recognized over the five year vesting period;
we will continue to adjust for this expense due to the one-time
nature of the grant.
|
| |
|
|
(b)
| |
Assumes all outstanding Class A partnership units have been
exchanged into Class A common stock. Accordingly, an adjustment has
been made such that 100% of the Firm’s income is taxed at the
corporate effective tax rate of 39.5% for the period presented.
|
| |
|
|
|
|
| |
| | | | Nine Months Ended September 30, 2017 |
| Adjusted Items | | | | GAAP |
| Adjustments | | Adjusted (non-GAAP) |
| | | | | | | |
|
|
Compensation and benefits
| | | | $302,228 | |
($3,235)
|
(a)
| $298,993 |
| | | | | | | |
|
|
Income (loss) before income taxes
| | | |
163,074
| |
3,235
| |
166,309
|
|
Provision for income taxes
| | | |
30,900
| |
23,978
|
(b)
|
54,878
|
|
Net income (loss)
| | | |
132,174
| |
(20,743)
| |
111,431
|
| | | | | | | |
|
|
Net income (loss) attributable to noncontrolling interests
| | | |
77,961
| |
(77,961)
| |
-
|
|
Net income (loss) attributable to Moelis & Company | | | | $54,213 | | $57,218 | | $111,431 |
| | | | | | | |
|
Weighted-average shares of Class A common stock outstanding
| | | | | | | | |
|
Basic
| | | |
29,094,514
| |
27,300,038
|
(b)
|
56,394,552
|
|
Diluted
| | | |
35,872,847
| |
27,300,038
|
(b)
|
63,172,885
|
Net income (loss) attributable to holders of shares of Class
A common stock per share
| | | | | | | | |
|
Basic
| | | | $1.86 | | | | $1.98 |
|
Diluted
| | | | $1.51 | | | | $1.76 |
| | | | | | | |
|
|
(a)
|
|
Expense associated with the amortization of RSUs and stock options
granted in connection with the IPO. In accordance with GAAP,
amortization expense of RSUs and stock options granted in connection
with the IPO will be recognized over the five year vesting period;
we will continue to adjust for this expense due to the one-time
nature of the grant.
|
| |
|
|
(b)
| |
Assumes all outstanding Class A partnership units have been
exchanged into Class A common stock. Accordingly, an adjustment has
been made such that 100% of the Firm’s income is taxed at the
corporate effective tax rate of 33.0% for the period stated, which
includes the excess tax benefit related to the settlement of
share-based awards in accordance with ASU No. 2016-09 of $9.8
million. Excluding such discrete benefit, our effective tax rate for
the period presented would have been 38.9%.
|
| |
|
|
|
|
| |
| | | | Nine Months Ended September 30, 2016 |
| Adjusted Items | | | | GAAP |
| Adjustments | | Adjusted (non-GAAP) |
| | | | | | | |
|
|
Compensation and benefits
| | | | $240,912 | |
($3,877)
|
(a)
| $237,035 |
| | | | | | | |
|
|
Income (loss) before income taxes
| | | |
103,852
| |
3,877
| |
107,729
|
|
Provision for income taxes
| | | |
16,715
| |
25,838
|
(b)
|
42,553
|
|
Net income (loss)
| | | |
87,137
| |
(21,961)
| |
65,176
|
| | | | | | | |
|
|
Net income (loss) attributable to noncontrolling interests
| | | |
63,785
| |
(63,785)
| |
-
|
|
Net income (loss) attributable to Moelis & Company | | | | $23,352 | | $41,824 | | $65,176 |
| | | | | | | |
|
Weighted-average shares of Class A common stock outstanding
| | | | | | | | |
|
Basic
| | | |
20,807,189
| |
33,819,095
|
(b)
|
54,626,284
|
|
Diluted
| | | |
23,516,239
| |
33,819,095
|
(b)
|
57,335,334
|
Net income (loss) attributable to holders of shares of Class
A common stock per share
| | | | | | | | |
|
Basic
| | | | $1.12 | | | | $1.19 |
|
Diluted
| | | | $0.99 | | | | $1.14 |
| | | | | | | |
|
|
(a)
|
|
Expense associated with the amortization of RSUs and stock options
granted in connection with the IPO. In accordance with GAAP,
amortization expense of RSUs and stock options granted in connection
with the IPO will be recognized over the five year vesting period;
we will continue to adjust for this expense due to the one-time
nature of the grant.
|
| |
|
|
(b)
| |
Assumes all outstanding Class A partnership units have been
exchanged into Class A common stock. Accordingly, an adjustment has
been made such that 100% of the Firm’s income is taxed at the
corporate effective tax rate of 39.5% for the period presented.
|
| |
|

View source version on businesswire.com: http://www.businesswire.com/news/home/20171025006359/en/
Investors:
Moelis & Company
Michele Miyakawa, +
1-310-443-2344
michele.miyakawa@moelis.com
or
Media:
Moelis
& Company
Andrea Hurst, + 1-212-883-3666
m: +1-347-583-9705
andrea.hurst@moelis.com
Source: Moelis & Company